ࡱ>  ^\pmoee Ba= =K +8@"1Verdana1Calibri1Calibri1Calibri1Verdana1Verdana18Microsoft Sans Serif1Verdana10Verdana1Arial1Arial1Arial1Arial10Arial1Arial1Verdana18Microsoft Sans Serif1Arial10Verdana1Verdana1Arial1Verdana1Calibri1 Calibri14Calibri1Calibri1Calibri1Calibri1>Calibri1 Calibri14Calibri1<Calibri1h8Cambria1,8Calibri18Calibri18Calibri1Calibri1?Calibri1 Calibri11Arial#,##0\ "kr";\-#,##0\ "kr"##,##0\ "kr";[Red]\-#,##0\ "kr"$#,##0.00\ "kr";\-#,##0.00\ "kr")$#,##0.00\ "kr";[Red]\-#,##0.00\ "kr">*9_-* #,##0\ "kr"_-;\-* #,##0\ "kr"_-;_-* "-"\ "kr"_-;_-@_->)9_-* #,##0\ _k_r_-;\-* #,##0\ _k_r_-;_-* "-"\ _k_r_-;_-@_-F,A_-* #,##0.00\ "kr"_-;\-* #,##0.00\ "kr"_-;_-* "-"??\ "kr"_-;_-@_-F+A_-* #,##0.00\ _k_r_-;\-* #,##0.00\ _k_r_-;_-* "-"??\ _k_r_-;_-@_-"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)72_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)                                                                                    ff  `    ! " P # P $  $ % a> &  ' #     #  !     #   (@ @   #8@ @    (@ @   #8@ @   @ @  #0@ @     (@ @  #8@ @    (@ @   #8@ @   #  #<@ @   #  +  +8@ @     #<@ @    (  ( # # ! !8@ @  #  #<@ @  #8@ @   (@ @  #8@ @  1!<@ @  1 # ! 1 (#8@ @  1! #<@ @  1!<@ @  # ! # ! # #<@ @  #<@ @  #<@ @    (  #8 #<  +8@ @   ! !     (   (        "8@ @  "0@ @  20% - Dekorfrg120% - Dekorfrg220% - Dekorfrg320% - Dekorfrg420% - Dekorfrg520% - Dekorfrg640% - Dekorfrg140% - Dekorfrg240% - Dekorfrg340% - Dekorfrg440% - Dekorfrg540% - Dekorfrg660% - Dekorfrg160% - Dekorfrg260% - Dekorfrg360% - Dekorfrg4 60% - Dekorfrg5!60% - Dekorfrg6" Anteckning# Berkning$Bra%&'( )Dlig *Frg1 +Frg2 ,Frg3 -Frg4 .Frg5 /Frg60Frklarande text 1Indata2 Kontrollcell3 Lnkad cell 4Neutral5 6Rubrik 7Rubrik 1 8Rubrik 2 9Rubrik 3 :Rubrik 4 ;Summa <Utdata= Varningstext`%bCONSOLIDATED INCOME STATEMENT&ǃCONSOLIDATED STATEMENT COMPRE."CONSOLIDATED BALANCE SHEET&aCONSOLIDATED CASH FLOW STATEM.'CONSOLIDATED STATEMENT OF CHANG.  ;1FNon-current liabilities 7,Attributable to owners of the Parent Company 7 Loans raised1  7!Changes in short-term investments 7Operating activities 7%Cash flow before financing activities 7+CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 7 Share capitalBalance brought forward 2008Changes in ownershipforeign operations$Total hedging of net investments in Translation differences 'Total comprehensive income for the yearBalance carried forward 2008Balance carried forward 2009HSee also Note 45 to the consolidated accounts, Specifications of equity.Amortisation of debtDividends paid to owners#Cash flow from financing activitiesCash flow for the year6Cash and cash equivalents at the beginning of the year:Cash and cash equivalents included in assets held for sale0Cash and cash equivalents at the end of the yearCash flow after dividend.Changes as a result of valuation at fair value2Change in interest-bearing liabilities for leasing%Interest-bearing liabilities acquiredQLiability pertaining to acquisition of N.V. Nuon Energy incl. discounting effects#Translation differences on net debtNet debt at the end of the yearQFree cash flow (Cash flow from operating activities less maintenance investments)#Cash flow from operating activities 7[ 1) Short-term borrowings in which the duration is three months or shorter are reported net. Total non-current liabilitiesCurrent liabilitiesTotal current liabilitiesTotal equity and liabilitiesSee also information on the Group's Pledged assets (Note 46), Contingent liabilities (Note 47) and Commitments under consortium agreements (Note 48).Amounts in SEK million 7Non-current assets  7Current assets  7 Total assets 7CONSOLIDATED BALANCE SHEET 7 CONSOLIDATED CASH FLOW STATEMENT 7Profit before tax0Depreciation, amortisation and impairment lossesTax paidOther adjustment itemsFunds from operations (FFO)Changes in inventories Changes in operating receivables Changes in operating liabilities Other changesDCash flow from changes in operating assets and operating liabilitiesInvesting activities Investments Divestments8Cash and cash equivalents in acquired/divested companies#Cash flow from investing activities;Changes in loans to minority owners in foreign subsidiariesTotal non-current assetsCash and cash equivalentsTotal current assetsEquity and liabilities3Equity attributable to owners of the Parent Company9Total equity attributable to owners of the Parent Company)Equity attributable to minority interests Total equity Profit before tax5  7 Operating profit (EBIT)2  7 Profit for the year6  7Attributable to 7Earnings per share 7Profit for the yearOther comprehensive income:Cash flow hedges:Total cash flow hedges0Hedging of net investments in foreign operationsDTax attributable to hedging of net investments in foreign operations6Total hedging of net investments in foreign operationsTranslation differences/Total other comprehensive income, net after tax Total comprehensive for the year8Total comprehensive income for the year attributable to:TotalProfit for the year 7Total cash flow hedges 7Amounts in SEK million 31 Dec. 2009 31 Dec. 2008Assets8, 218, 228, 23;2) Including items affecting comparability attributable to:73) Including return from the Swedish Nuclear Waste FundAnalysis of change in net debt!Net debt at beginning of the yearCash flow after dividends ;4) Including discounting effects attributable to provisions/ Amounts in SEK million, 1 January  31 December!" #$ Gross profit  7 Cost of products sold1  7 Financial expenses4  7 Financial income3  7/ Amounts in SEK million, 1 January  31 December!"#$Note Net sales 5, 6, 7, 8Other operating incomeSelling expensesAdministrative expensesResearch and development costsOther operating expenses5Participations in the results of associated companies 6, 25, 536, 12, 13, 14, 15, 51, 52Income tax expenseOwners of the Parent CompanyMinority interestsTotal ,Number of shares in 539 Ƴʽ AB, thousands*Earnings per share, basic and diluted, SEKDividend, SEK millionDividend per share, SEKSupplementary information>Operating profit before depreciation and amortisation (EBITDA)Capital gains/losses, net5Impairment losses and impairment losses reversed, net#Other items affecting comparability %Cash flow before financing activitiesFinancing activitiesTranslation reserveReserve for cash flow hedges Retained earnings $Attributable to minority interests Total equity1Group contributions from minority, net after tax1Hedging of net investments in foreign operationsFTax attributable to hedging of net invest- ments in foreign operations7Total hedging of net investments in foreign operations.CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOMECapital Securities"Other interest-bearing liabilities InventoriesIntangible assets: current'Trade receivables and other receivablesAdvance payment to suppliers%Derivatives with positive fair values#Prepaid expenses and accrued incomeCurrent tax assetsShort-term investmentsAssets held for saleIntangible assets: non-currentProperty, plant and equipmentInvestment property9Participations in associated companies and joint ventures Other shares and participations 'Share in the Swedish Nuclear Waste FundCurrent tax assets, non-currentOther non-current receivablesDeferred tax assetsShare capital Translation reserveReserve for cash flow hedges+Retained earnings incl. profit for the year%Other noninterest-bearing liabilitiesDeferred tax liabilities!Other interest-bearing provisionsPension provisions$Trade payables and other liabilitiesAdvance payments from customers%Derivatives with negative fair values$Accrued expenses and deferred incomeCurrent tax liabilitiesInterest-bearing liabilitiesInterest-bearing provisions0Liabilities associated with assets held for sale/ Amounts in SEK million, 1 January  31 December!"#$1) Of which, depreciation, amortisation and impairment losses related to intangible assets (non-current) and property, plant and equipment2) Of which, depreciation, amortisation and impairment losses related to intangible assets (non-current) and property, plant and equipmentCONSOLIDATED INCOME STATEMENTU5) Including items affecting comparability attributable to: Capital gains/losses, netH6) Including items affecting comparability stated above adjusted for tax7) Proposed dividendxFinancial items, net excl. discounting effects attributable to provisions and return from the Swedish Nuclear Waste FundChanges in fair value&Dissolved against the income statement"Transferred to cost of hedged item$Tax attributable to cash flow hedges94) Including interest components related to pension costs"Dissolved against income statement j 6"c#g$ p% &S '} 7))Uq+,x-. v/0g1c2^3T4h78a|||~}A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef ;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L ;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A}  00\);_(*23;_(@_) }A}! 00\);_(*23 ;_(@_) }x}"00\);_(*3 ;_(  }}# }00\);_(*;_(    }A}$ a00\);_(*;_(}A}% 00\);_(*;_(}A}& 00\);_(*;_(}A}' 00\);_(*;_(}A}( 00\);_(*;_(}A}) 00\);_(*;_(}A}* 00\);_(*;_(}A}+ 00\);_(* ;_(}-}, 00\);_(*}}- ??v00\);_(*̙;_(    }}. 00\);_(*;_(??? ???  ??? ???}A}/ }00\);_(*;_(}A}0 e00\);_(*;_(}-}2 00\);_(*}A}3 00\);_(*;_(}A}4 00\);_(*?;_(}A}5 00\);_(*23;_(}-}6 00\);_(*}U}7 00\);_(*;_( }}: ???00\);_(*;_(??? ???  ??? ???}-}= 00\);_(*}(}g 00\);_(*S20% - Dekorfrg1 ef %S"20% - Dekorfrg2 ef %S&20% - Dekorfrg3 ef %S*20% - Dekorfrg4 ef %S.20% - Dekorfrg5 ef %S220% - Dekorfrg6  ef %S40% - Dekorfrg1 L %S#40% - Dekorfrg2 L湸 %S'40% - Dekorfrg3 L %S+40% - Dekorfrg4 L %S/40% - Dekorfrg5 L %S340% - Dekorfrg6  Lմ %S 60% - Dekorfrg1 23 %S$60% - Dekorfrg2 23ٗ %S(60% - Dekorfrg3 23֚ %S,60% - Dekorfrg4 23 %S060% - Dekorfrg5 23 %S460% - Dekorfrg6  23 %n Anteckning  } Berkning  }% 9Bra  a%=Dlig  %=Frg1 O %=!Frg2 PM %=%Frg3 Y %=)Frg4 d %=-Frg5 K %=1Frg6  F %G5Frklarande text %wIndata ̙ ??v%  Kontrollcell  %????????? ???K Lnkad cell }%ANeutral  e%"Normal$Procent3Rubrik I}%ERubrik 1 I}%OERubrik 2 I}%?ERubrik 3 I}%237Rubrik 4 I}%MSumma %OO&Tusental. Tusental [0]wUtdata  ???%????????? ???"Valuta* Valuta [0]? Varningstext %6TableStyleMedium9cc PK![Content_Types].xmlj0Eжr(΢Iw},-j4 wP-t#bΙ{UTU^hd}㨫)*1P' ^W0)T9<l#$yi};~@(Hu* Dנz/0ǰ $ X3aZ,D0j~3߶b~i>3\`?/[G\!-Rk.sԻ..a濭?PK!֧6 _rels/.relsj0 }Q%v/C/}(h"O = C?hv=Ʌ%[xp{۵_Pѣ<1H0ORBdJE4b$q_6LR7`0̞O,En7Lib/SeеPK!kytheme/theme/themeManager.xml M @}w7c(EbˮCAǠҟ7՛K Y, e.|,H,lxɴIsQ}#Ր ֵ+!,^$j=GW)E+& 8PK!~kٴ2,$nE<@#Jem)4 Pc`{w8!4yH !]͙8;8jFbGU ^4 6/ፌ9%2)FBhS_.SvjW ~,y:fγ?gy*/_ѹl6W.ٟze WgV fk7`d Ȑ/| >EA6٥E yZr2h$%CBpkxʙ%- PT5S 1ŷ_ew~ TT?ӗ_|7O<-exD;l3q5'}q>^C#aV3̇ky4k7cE=oE5:UpoŸ''q ]3OJ8j1(<" QHx{@] .P51GN"Mvh qlP;ٽ&. 3=7ccYᷱ|Jv'",RAGq)}4w[ - ]6]P6漌ǩۥITƾ' E1ngN>%NnQi XXBvoL75cFxی&_Ijpƻ\O=*r~ě0mۧ)?],p-M<ۼo23S8@G {XF8t4aG7nS58nmYЦ DE=hK&`VFe2F&JԪ't\=8@&Y0>g=JޜRN[3uj/7gYzCȲ!tT˫~z&*,2KvWs bI`Q2bX߇ފSdnW=v&fe]|a}B)gk9]l\qN-^3;ks] =]4!&0T?@o /I2'S0II;pm3Fd ׌|lКL'ZAb_n^iY/M\Pв bsMc߲ƭvMZ+KP2gQكu7,8o6kp4c3ݤPK! ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PK-![Content_Types].xmlPK-!֧6 +_rels/.relsPK-!kytheme/theme/themeManager.xmlPK-!~k}  >} c}  >EX@      z{{{{ ` ak~ ad@b~ a`@A ?l @m~ ] Ah~ ](AA DgE"@i b~ iA ?f@~ ]`@h~ ]N@A?@]h]A ?n@$@]@h~ ]@A ?o@~ ])h~ ]еA ?p @~ ] h~ ] A ?q @~ ] h~ ] A ?r @&@]F h~ ] A ?s @t~ ]x@ h~ ]L@ A FF _u~ PH@ j~ P1@ A?@]h]A ?i@.@]@h~ ]@A ?h@0@]mh~ ](A FEG~ PQ@j~ P@A?@]h]A ?v@2@]h~ ]gA FGG~ PD@j~ PX@A?@]h]A BH@]h]A ?w@~ ]0@h~ ]@A ?x@3@]@@h~ ]@A FyG~ PD@j~ PX@A?@]h]A?@]h]A BI@]h]A ?z@~ ]Ah~ ]AA ?{@~ k @l~ kZ@A ?|@]x@h@]@AB| X LLFHFHHHFLLFFHFH"HFH"HH !"#$%&'():@*J@+,J@-J@.J@/J@0J@1:@2V3V4V5V6,7,8,9,:,;,<,=,>,?, ?} @ m@h@mw@ A!?@]h]A"?@]h]A #B~#@]h]A $?$@~ $] H@$h~ $]q@$A %W%@~ %]:%h~ %]%A&?@]h]A'?@]h]A (W(@~ (](h~ (]2(A )W)@~ )]G)h~ )]`)A *?_*@]h]A +?+@~ +]M@+h~ +]X@+A ,?,@~ ,],h~ ,]pz,A -?-@~ -]@-h -]-A .?`.@~ .]@.h~ .]@.A /?/@~ /]D/h~ /]x/A 0?d0@~ 0]0h~ 0]0A 1W1@~ 1]Y@1h~ 1]_@1A 2V2d~ 2]2h~ 2]pz2e 3V3d~ 3]@3h 3]3e 4V4d~ 4]\4h~ 4]i4e 5V5d]f]6Z6Z7Z7Z8Z8Z9Z9Z:Z:Z;Z;Z<Z<Z=Z=Z>Z>Z?Z?ZD2l>"HHHH"HHHHHHHHHH @,A,B,C,D,@Z@ZAZAZBZBZCZCZDZDZP>@ w& ZggDggh'h  ^   dMbP?_*+%M \\int-srv-91\8_Xerox_dc250 S 4ZXXA4PRIV0''''P$ P4(€PPSMTJ@DocuColor 240-250 PS v1.2Resolution600dpiEFMMInUseFalseEFMMInsTypeNoneEFMMCoverPrintFrontEFMMTabShiftFalseEFColorModeEFColorModeDEFEFHPBlackTrueEFRGBOverrideEFRGBOverrideDEFEFRGBOtherWtPtEFRGBOtherWtPtDEFEFRGBOtherGammaEFRGBOtherGammaDEFEFRGBOtherPhosEFRGBOtherPhosDEFEFColorRendDictEFColorRendDictDEFEFRGBSepEFRGBSepDEFEFSimulationEFSimulationDEFEFSimSpeedEFSimSpeedDEFEFOutProfileEFOutProfileDEFEFSpotColorsEFSpotColorsDEFEFPureBlackEFPureBlackDEFEFBlkOvpCtrlEFBlkOvpCtrlDEFEFCompOverprintFalseEFKOnlyGrayCMYKEFKOnlyGrayCMYKDEFEFKOnlyGrayRGBEFKOnlyGrayRGBDEFEFSubstColorsFalseEFSeparationsFalseEFTrappingFalseEFSortCollateEFStaplerFalseEFOutputBinAutoSelectEFImageAlignFalseEFImageUnitMMEFImageFlagFalseEFOffsetJobsEFOffsetJobsDEFEFPunchEdgeNoneEFPunchHoleTypeNoneEFFaceDownEFFaceDownDEFEFImageSmoothFalseEFBrightness00.00EFImageEnhanceEFImageEnhanceDEFEFCompressionNormalQualityEFCopierModeEFCopierModeDEFEFGlossAdjustFalseEFTextGfxQualNormalEFRasterFalseEFDuplexFalseEFUserRotate180FalseEFRIPBookletFalseEFBookCoverTrayEFBookCoverTrayDEFEFBookFrCoverNoneEFBookBkCoverNoneEFCopierBookletFalseEFCenteringMiddleEFBookletCreepFalseEFBookletReduceTrueEFManualDuplexFalseEFMediaTypeAnyInputSlotAutoSelectEFTrayAlignmentFalseEFSlipsheetFalseEFSlipsheetSizeA4EFSlipsheetTrayTray5EFMediaInterlvFalseEFInterlvTrayTray5EFMedQualCoatd1EFMedQualCoatd1DEFEFMedQualCust1EFMediaQualityCustom1DEFEFMedQualCust2EFMedQualCust2DEFEFMedQualCust3EFMedQualCust3DEFEFMedQualCust4EFMedQualCust4DEFEFMedQualCust5EFMedQualCust5DEFEFMedQualHeavy1EFMedQualHeavy1DEFEFMedQualHeavy2EFMedQualHeavy2DEFEFMedQualPlainEFMedQualPlainDEFEFMedQualRcycldEFMedQualRcycldDEFEFPrintSizeEFPrintSizeDEFEFCreateMasterNoneEFUseMasterNoneEFPPTSlideFalseEFPrintMasterEFPrintMasterDEFPageSizeA4PageRegionLeadingEdgeIIFE2IFE" ZXX??U} :}  @      | {{ HjId@I`@ JVoD@oX@ YY JK YY L YY nYܕY< nY@YB@ n YYw@ n YY KW pT@p"@ N Y@Yx O YYΥ@ KPqZ@q  QY@Y@ KRqq@ YY JSo@o@ YY T YY wYH@Y@ xY`Y$@ KUq@q@2$$$$$$$$$$$$$$$>@ w& rggD ^ >s  dMbP?_*+%M \\int-srv-91\8_Xerox_dc250 S 4PXXA4PRIV0''''P$ P4(€PPSMTJ@DocuColor 240-250 PS v1.2Resolution600dpiEFMMInUseFalseEFMMInsTypeNoneEFMMCoverPrintFrontEFMMTabShiftFalseEFColorModeEFColorModeDEFEFHPBlackTrueEFRGBOverrideEFRGBOverrideDEFEFRGBOtherWtPtEFRGBOtherWtPtDEFEFRGBOtherGammaEFRGBOtherGammaDEFEFRGBOtherPhosEFRGBOtherPhosDEFEFColorRendDictEFColorRendDictDEFEFRGBSepEFRGBSepDEFEFSimulationEFSimulationDEFEFSimSpeedEFSimSpeedDEFEFOutProfileEFOutProfileDEFEFSpotColorsEFSpotColorsDEFEFPureBlackEFPureBlackDEFEFBlkOvpCtrlEFBlkOvpCtrlDEFEFCompOverprintFalseEFKOnlyGrayCMYKEFKOnlyGrayCMYKDEFEFKOnlyGrayRGBEFKOnlyGrayRGBDEFEFSubstColorsFalseEFSeparationsFalseEFTrappingFalseEFSortCollateEFStaplerFalseEFOutputBinAutoSelectEFImageAlignFalseEFImageUnitMMEFImageFlagFalseEFOffsetJobsEFOffsetJobsDEFEFPunchEdgeNoneEFPunchHoleTypeNoneEFFaceDownEFFaceDownDEFEFImageSmoothFalseEFBrightness00.00EFImageEnhanceEFImageEnhanceDEFEFCompressionNormalQualityEFCopierModeEFCopierModeDEFEFGlossAdjustFalseEFTextGfxQualNormalEFRasterFalseEFDuplexFalseEFUserRotate180FalseEFRIPBookletFalseEFBookCoverTrayEFBookCoverTrayDEFEFBookFrCoverNoneEFBookBkCoverNoneEFCopierBookletFalseEFCenteringMiddleEFBookletCreepFalseEFBookletReduceTrueEFManualDuplexFalseEFMediaTypeAnyInputSlotAutoSelectEFTrayAlignmentFalseEFSlipsheetFalseEFSlipsheetSizeA4EFSlipsheetTrayTray5EFMediaInterlvFalseEFInterlvTrayTray5EFMedQualCoatd1EFMedQualCoatd1DEFEFMedQualCust1EFMediaQualityCustom1DEFEFMedQualCust2EFMedQualCust2DEFEFMedQualCust3EFMedQualCust3DEFEFMedQualCust4EFMedQualCust4DEFEFMedQualCust5EFMedQualCust5DEFEFMedQualHeavy1EFMedQualHeavy1DEFEFMedQualHeavy2EFMedQualHeavy2DEFEFMedQualPlainEFMedQualPlainDEFEFMedQualRcycldEFMedQualRcycldDEFEFPrintSizeEFPrintSizeDEFEFCreateMasterNoneEFUseMasterNoneEFPPTSlideFalseEFPrintMasterEFPrintMasterDEFPageSizeA4PageRegionLeadingEdgeIIFE2IFE" PXX??U} @3}  }  >>/@      }+ {{{ H' Ik IY IZ J[~ >@ J(> [ >\Yu@YY@ [ >]Y~AYhBA [ >^Y@Y`@ [>9@YW@Y@ [ >:@Y@Y?@ [ >;@Yj@Y@ [ >2@Y@Y$@ [ ><@Y@Y@ [ >2@Yp@Y`@ K=Lq{Aq`gA >YY J) >YY [>=@Y@Y@ [>>@YH@Y@ [>?@Y@Y@ [>Y@Y@ [>E@Y@ @Y@ [>@@Y'@Y@ [>2@Y@Yc@ [>@@Y @Y@ [>>A@Y@Yj@ [>A@Y@ Y K?KqxAq:@ K*Kq>$q 6A YY J@ YY JA YYB6X8222******.***.*****2.. !"#$%&'()*+,-./0123456789:;=@ [ Y@Y@ ![!Y@Y@ "["Y0pY #\#H#r@@rP@ $B$Y AYP@ %KC%K%q@q@ &KD&K&q bAq2A 'YY (J (YY )[)B@Y@Y@ *[*B@YJAY\@ +[+C@Y4@YD@ ,[,C@Y@YH@ -[-2@Y @Y~@ .[.D@Y8@Yԭ@ /K"/K/q0AqA 0YY 1J# 1YY 2[2D@Y@@Y@ 3[3Yy@Yu@ 4[4E@Y@@Y@ 5[5E@Y@@Y@m@ 6[62@Y@Y~@ 7[7B@Y$@Y@ 8[8C@Yɲ@Ys@ 9[9A@Y@ 9Y :K$:K:qHAqn@ ;K%;K;q>$q 6A =~& =~~~>0$$$.$..******.*$*****2..>@ ==w& ggD ^ BM  dMbP?_*+%M \\int-srv-91\8_Xerox_dc250 S 4PXXA4PRIV0''''P$ P4(€PPSMTJ@DocuColor 240-250 PS v1.2Resolution600dpiEFMMInUseFalseEFMMInsTypeNoneEFMMCoverPrintFrontEFMMTabShiftFalseEFColorModeEFColorModeDEFEFHPBlackTrueEFRGBOverrideEFRGBOverrideDEFEFRGBOtherWtPtEFRGBOtherWtPtDEFEFRGBOtherGammaEFRGBOtherGammaDEFEFRGBOtherPhosEFRGBOtherPhosDEFEFColorRendDictEFColorRendDictDEFEFRGBSepEFRGBSepDEFEFSimulationEFSimulationDEFEFSimSpeedEFSimSpeedDEFEFOutProfileEFOutProfileDEFEFSpotColorsEFSpotColorsDEFEFPureBlackEFPureBlackDEFEFBlkOvpCtrlEFBlkOvpCtrlDEFEFCompOverprintFalseEFKOnlyGrayCMYKEFKOnlyGrayCMYKDEFEFKOnlyGrayRGBEFKOnlyGrayRGBDEFEFSubstColorsFalseEFSeparationsFalseEFTrappingFalseEFSortCollateEFStaplerFalseEFOutputBinAutoSelectEFImageAlignFalseEFImageUnitMMEFImageFlagFalseEFOffsetJobsEFOffsetJobsDEFEFPunchEdgeNoneEFPunchHoleTypeNoneEFFaceDownEFFaceDownDEFEFImageSmoothFalseEFBrightness00.00EFImageEnhanceEFImageEnhanceDEFEFCompressionNormalQualityEFCopierModeEFCopierModeDEFEFGlossAdjustFalseEFTextGfxQualNormalEFRasterFalseEFDuplexFalseEFUserRotate180FalseEFRIPBookletFalseEFBookCoverTrayEFBookCoverTrayDEFEFBookFrCoverNoneEFBookBkCoverNoneEFCopierBookletFalseEFCenteringMiddleEFBookletCreepFalseEFBookletReduceTrueEFManualDuplexFalseEFMediaTypeAnyInputSlotAutoSelectEFTrayAlignmentFalseEFSlipsheetFalseEFSlipsheetSizeA4EFSlipsheetTrayTray5EFMediaInterlvFalseEFInterlvTrayTray5EFMedQualCoatd1EFMedQualCoatd1DEFEFMedQualCust1EFMediaQualityCustom1DEFEFMedQualCust2EFMedQualCust2DEFEFMedQualCust3EFMedQualCust3DEFEFMedQualCust4EFMedQualCust4DEFEFMedQualCust5EFMedQualCust5DEFEFMedQualHeavy1EFMedQualHeavy1DEFEFMedQualHeavy2EFMedQualHeavy2DEFEFMedQualPlainEFMedQualPlainDEFEFMedQualRcycldEFMedQualRcycldDEFEFPrintSizeEFPrintSizeDEFEFCreateMasterNoneEFUseMasterNoneEFPPTSlideFalseEFPrintMasterEFPrintMasterDEFPageSizeA4PageRegionLeadingEdgeIIFE2IFE" PXX??U} <}  >}  B @      , {{{ >>> De EkEd@E`@> B@@@> ?-@]Q@]@> ?.@]G@]^@> ?/@]]> ?0@F@]`]`> F1GP@P@> ?@]]> ?2 @ ]]\ > ?3 @ ]n] > ?4 @ ]@@]@ > ?5 @ ]8]& > M6N^@^S@> B CQ@Q@@>?@]]> B7@]]> ?8@F@]$]> ?9@F@]@]@> ?:@]#@]c@> F;GPFP '>?@]]> B@Q@Q׳>?@]]> B@]]> ?@]]Ʋ> ?<@]]e> ?@F@]@]@ @> ?@]]i> ?@]D]> FGP+@P@>< 88848888888 44888 88488 !"#$%&'()*+,-./0123456789:;<=>? ?@]]> !B!@!QQ@!>"?@]]> #B>#@]]> $?$@$]j@]@$> %?%@~ %]h %]%> &?&@&]]@&> '?Q'@']]@'> (F(G(P@Pj@(>)?@]]>*?@]]> +B~+@]]>,stuu> -B-C-Q@Q׳->.?@]]> /B/@]]> 0D0E0iDi0> 1B1C1Q_Q1>2?@]]> 3Ba3@]]> 4?b4@4]][4> 5?c5@5]_]5> 6?6@6] @]ܜ6> 7?7@7]`y@]97> 8?8@8]]Z8> 9?9@~ 9] 9]9> :?:@~ :]h :]:> ;D;E;iU@i;> <B<C<QXQ<>=?@]]> >?>@>]@]@>>?@@@>Dl8 8>888 8 88 88888>>888@A @!@{{{> A>>V >3@ @@w& :ggD ^ 35  dMbP?_*+%&Q?' ףp= ?M \\int-srv-91\8_Xerox_dc250 S 4FXXA4PRIV0''''P$ P4(€PPSMTJ@DocuColor 240-250 PS v1.2Resolution600dpiEFMMInUseFalseEFMMInsTypeNoneEFMMCoverPrintFrontEFMMTabShiftFalseEFColorModeEFColorModeDEFEFHPBlackTrueEFRGBOverrideEFRGBOverrideDEFEFRGBOtherWtPtEFRGBOtherWtPtDEFEFRGBOtherGammaEFRGBOtherGammaDEFEFRGBOtherPhosEFRGBOtherPhosDEFEFColorRendDictEFColorRendDictDEFEFRGBSepEFRGBSepDEFEFSimulationEFSimulationDEFEFSimSpeedEFSimSpeedDEFEFOutProfileEFOutProfileDEFEFSpotColorsEFSpotColorsDEFEFPureBlackEFPureBlackDEFEFBlkOvpCtrlEFBlkOvpCtrlDEFEFCompOverprintFalseEFKOnlyGrayCMYKEFKOnlyGrayCMYKDEFEFKOnlyGrayRGBEFKOnlyGrayRGBDEFEFSubstColorsFalseEFSeparationsFalseEFTrappingFalseEFSortCollateEFStaplerFalseEFOutputBinAutoSelectEFImageAlignFalseEFImageUnitMMEFImageFlagFalseEFOffsetJobsEFOffsetJobsDEFEFPunchEdgeNoneEFPunchHoleTypeNoneEFFaceDownEFFaceDownDEFEFImageSmoothFalseEFBrightness00.00EFImageEnhanceEFImageEnhanceDEFEFCompressionNormalQualityEFCopierModeEFCopierModeDEFEFGlossAdjustFalseEFTextGfxQualNormalEFRasterFalseEFDuplexFalseEFUserRotate180FalseEFRIPBookletFalseEFBookCoverTrayEFBookCoverTrayDEFEFBookFrCoverNoneEFBookBkCoverNoneEFCopierBookletFalseEFCenteringMiddleEFBookletCreepFalseEFBookletReduceTrueEFManualDuplexFalseEFMediaTypeAnyInputSlotAutoSelectEFTrayAlignmentFalseEFSlipsheetFalseEFSlipsheetSizeA4EFSlipsheetTrayTray5EFMediaInterlvFalseEFInterlvTrayTray5EFMedQualCoatd1EFMedQualCoatd1DEFEFMedQualCust1EFMediaQualityCustom1DEFEFMedQualCust2EFMedQualCust2DEFEFMedQualCust3EFMedQualCust3DEFEFMedQualCust4EFMedQualCust4DEFEFMedQualCust5EFMedQualCust5DEFEFMedQualHeavy1EFMedQualHeavy1DEFEFMedQualHeavy2EFMedQualHeavy2DEFEFMedQualPlainEFMedQualPlainDEFEFMedQualRcycldEFMedQualRcycldDEFEFPrintSizeEFPrintSizeDEFEFCreateMasterNoneEFUseMasterNoneEFPPTSlideFalseEFPrintMasterEFPrintMasterDEFPageSizeA4PageRegionLeadingEdgeIIFE2IFE" FXX??U} #3  @                {{{{{{{>?@@@@@ R R? @@ DX E S S w aU gg B0Q@Q@QQ@QE@QC@Q@N@?]]]]]]] ? ] ] ]]@]@]P] W ] ] ] ] ]]g@]g@ ? ] ] ] ]l]l]] ?]]]]]]] ?L ]]]]]]] x ] ]~ ]Z ] ]Z]a@]< x ] ]~ ]B@ ]~ ]B@ ]~ ]B@ @ x ] ]~ ]Pw@ ]]Pw@]]w@ @ x ] ]~ ]x ]]x]4] FM P P~ P6@ PP6@P]@P"@?OOOOOOO W ]~ ]x ] ]~ ]x ]~ ]x W ]~ ]Υ@ ] ]~ ]Υ@ ]~ ]Υ@ B ]]]]]]] F P~ P P P~ P P~ P ? ]~ ]@ ] ]]@]n@]@ ?J ] ] ]]@]@]@]X@ F P*P!@P6@P@P@P$@P@?]]]]]]] F0P@P@PPP@PP@P@P2A?TTTvvvv ? O O O]]]T]D W O O O ] ]]`u@]`u@ ? O O O]@]@]]^?OOOOOOOD| l& 2.bBZjZ&bzlbbpp&pbZJBZjZ !"#$%&'()*+,-./012 ?L OO]]]]] !y !O !O~ !] !]!]]K]ܕ "x "O "O~ "]@ "]~ "]@ "]~ "]@ #x #O #O~ #] #]~ #] #]~ #] $x $O $O~ $]ؘ $]$]ؘ],@] %FM %P %P~ %P@ %P%P@PDPT@&?OOOOOOO 'W 'O~ ']@ '] ']~ ']@ ']~ ']@ (W (O~ (] (] (]~ (] (]~ (])FUUUUUUU *X *Q~ *QZ@ *Q *Q~ *QZ@ *Q~ *QZ@ +? +]~ +] +] +]+]] ]@ ,?J ,] ,] ,],]0@]0@]@@]D@ -F -P*-PP@P0@PH@P`P@.?]]]]]]] /F0/P@P@P0pP@@P AP@P bA0???????? 11?????2????????*h&bppbbpppbZJB&>$@ 11w& :ggD Oh+'0HPl| Mathias Granssonimoeeas Microsoft Macintosh Excels@ @Sn@>0՜.+,0l PXl t| G 64z7gqPFT2 CONSOLIDATED INCOME STATEMENTCONSOLIDATED STATEMENT COMPRE.CONSOLIDATED BALANCE SHEETCONSOLIDATED CASH FLOW STATEM. CONSOLIDATED STATEMENT OF CHANG  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxy{|}~Root Entry FWorkbookSummaryInformation(zDocumentSummaryInformation8